Stacking options for SFI 2024: Arable

Applications for the expanded offer of the Sustainable Farming Incentive (SFI) are due to open on 22 July 2024. We calculated the likely effect on arable farm profit levels of stacking SFI actions over a three-year period.

See our stacking analysis on two other sectors:

• Dairy
• Beef and sheep

Main findings

• The SFI alone is not going to be enough to mitigate the loss of Direct Payments – this is an intentional design of the scheme. But the right combination of actions could make up a considerable amount of the shortfall
• Taking part in the SFI can provide substantial extra income for arable farm businesses
• If farmers carefully select actions that are right for their farm, they can boost the farm’s net profit level
• If actions can be carried out on unproductive areas of the farm without sacrificing the area of cash crops, an increase in net profit is likely; such actions are also likely to help regenerate unproductive land and make it more productive in the long term
• Farmers have the opportunity to maximise the potential of every hectare of land on their farm
• The SFI has a greater impact on farms with low gross profit margins compared with those that have high gross profit margins
• For all farms, the financial benefit of taking part in the SFI is most likely to be felt in years where crop prices are average or below average; it can act as buffer in lean years
• Looking ahead, the SFI can play a role in stabilising farm business incomes

The two stacking options: A and B

Our analysis considers two ways of stacking actions:

• Option A: SFI ‘lite’ – a combination of SFI actions which do not require additional land
• Option B: SFI ‘ambitious’ – option A plus a combination of SFI actions which require additional land

Table 1 shows which actions were included in options A and B, along with payment rate and the area of the virtual farm selected for each action.

Note: The table shows current actions available.

Updated 8 July 2024 to incorporate SFI expanded offer.

Table 1. SFI and CS actions under Options A to C with payment rates and area of land

Source: Defra, AHDB

An SFI management payment is also available, which is £40/ha up to the first 50 hectares of land entered into the relevant SFI actions in the first the SFI agreement. In subsequent years, the management payment is £20/ha up to the first 50 hectares of land entered. This has been factored into the analysis: the virtual 450 ha arable farm receives the maximum SFI management payment of £2,000 in year 1 and £1,000 in years 2 and 3.

Option A impact on profits

What’s the overall impact of option A on the farm’s net profit?

Figure 1 shows that the net profit (total revenue minus total cost) of the farm increases by 10–16% each year between 2024 and 2026.

Figure 1. Effect on 455 ha arable farm’s net profit level – option A

Source: AHDB

The gross profit of the 455 ha arable farm (using 2023 as a baseline) is £1,200/ha. If the gross profit was around £1,700/ha, the farm’s net profit would increase by 5% in year 1 and 7% in years 2 and 3.

The impact of the SFI is greater on farm businesses with low gross profit margins than those with high gross profit margins.

How much money can the farm make from option A (SFI ‘lite’)?

Figure 2 shows the income that would be received by AHDB’s 455 ha arable virtual farm if option A was selected.

Figure 2. Three-year projection of income received by a 455 ha arable farm from Direct Payments and SFI actions – option A

Source: AHDB

See a breakdown of SFI payments with option A

As a result of carrying out the actions under option A, the farm receives an extra £23,400 on average per year over the three-year duration of the SFI agreement.

While this does not fill the gap left by reduction of Direct Payments, it enables the farm business to be over £23,000 better off than it would have been without SFI.

Option A, therefore, provides the 455 ha arable farm with an average of £23,400 additional income per year and a 10–16% increase in net profit over the three years of the scheme and does not require any major changes to be made to the farm’s set-up.

Option B impact on profits

What’s the overall impact of option B on the farm’s net profit?

The more ambitious SFI actions require land and can potentially alter the set-up of the farm. To carry out the ambitious actions in option B, 22 ha of unproductive land was selected, which equates to 5% of the farmland available. 

If the 455 ha arable farm has one or two unproductive fields, on which all of the ambitious SFI actions in option B can be allocated, the change in the farm’s net profit increases by 15–25% over the three years (Figure 3).

Figure 3. Effect on 455 ha arable farm’s net profit level after implementing option B on unproductive fields

Source: AHDB

The percentage changes shown in Figure 3 are based on a gross profit level of £1,200/ha. If the farm had a gross profit level of £1,700/ha, the percentage changes in years 1, 2 and 3 would be 3%, 11% and 11%, respectively.

Scenarios with the winter bird food action

Out of the ambitious actions within option B (Table 1), winter bird food on arable and horticultural land (CAHL2) offers the highest net payment on average for the 455 ha farm. At the time of writing, six SFI actions have area limits imposed on them whereby no more than 25% of the farm area can be entered into either a single or combination of these actions. Winter bird food on agricultural and horticultural land (CAHL2) is one such action.  

Two further options for the 455 ha farm were examined specifically for the winter bird food action:

• option C – All 22 ha of the farm’s unproductive land was entered into SFI winter bird food on arable and horticultural land action (CAHL2)
• option D – 112.5ha of farmland was entered into CAHL2, comprising 22 ha of unproductive land and 90.5 ha of productive land

If all 22 ha of unproductive land on the farm was entered into the winter bird food action (option C), the net profit of the farm increased by 18% in year 1, 24% in year 2 and 25% in year 3 as shown in Figure 4.

Figure 4. Effect on 455 ha arable farm’s net profit level after implementing option B by sacrificing productive land

Source: AHDB

A variety of SFI actions may be beneficial depending on the objectives of the farm and the associated environmental outcomes. However, from a purely economical and time management perspective, it is better to select single or a few actions which provide the greatest return.

If 25% of the farmland was entered into the winter bird food action (option D), there was little benefit to the farm’s net profit level as this option reduced the area for the farm’s cash crops. Carrying out SFI actions at the expense of growing cash crops on productive land had a detrimental effect on the farm’s profitability, at least in the short term, and before any benefits to the productivity of the land materialise.

How much money can the farm make from option B (SFI ‘ambitious’)?

The additional income the farm receives if it selects actions listed for option B is £28,000–£41,000, as shown in Figure 5.

Figure 5. Three-year projection of income received by 455 ha arable farm from Direct Payments and SFI actions – option B

Source: AHDB

See the breakdown of SFI payments with option B

The income from SFI in year 1 is lower than in years 2 and 3 for some actions, such as IPM2 (flower-rich grass margins, blocks or in-field strips) and AHL1 (pollen and nectar flower mix), because there is an establishment cost in the first year.

In years 2 and 3, the farm receives more income from the SFI actions under option B than it does from direct payments. This highlights the advantage of the more ambitious approach of option B over option A: higher payments are received for more ambitious environmental actions. However, the farm received £104,850 in direct payments in 2020 before reductions began in 2021, highlighting that a considerable gap in income remains.

Conclusions

The 455 ha arable virtual farm in this analysis received between £18,400 and £40,700 in additional income, depending on whether actions under options A or B were undertaken. The more ambitious the actions selected, the higher the extra revenue.

More ambitious actions require additional land; however, if the area where cash crops grow has to be compromised to make space for agri-environmental options, net profit levels are likely to suffer.

If actions can be carried out on unproductive areas of the farm without sacrificing the area of cash crops, an increase in net profit is likely. Such actions may also help regenerate unproductive land and make it more productive in the long term.

The expanded SFI offer gives farmers much more flexibility in terms of choosing actions which suit their farms, but only careful planning and selection will ensure each farmer benefits economically in their particular situation.

No single action in the SFI is going to be enough to mitigate the loss of Direct Payments, but the right combination of actions could go a long way to make up some of the shortfall. This will be more pronounced and helpful to farm businesses in years of average or low crop prices rather than in years in which prices are high. Similarly, farm businesses with lower gross profit levels will benefit more from the SFI than businesses with higher gross profit levels. The SFI will have a role in stabilising farm incomes, as has been the case for Direct Payments and the wider Basic Payment Scheme. Gains from the SFI will be amplified in low/average cost years and for businesses with low gross profit levels. But, if a loss is made, that too will be amplified under these conditions. This highlights the importance of choosing actions with care and making the best plan for your farm.

With applications for the SFI expanded offer due to open on 22 July 2024, it is in farmers’ interests to investigate which options work for their farm and make the best-informed decision about their business.

Useful links